
CASH 2015-10-31 100000 0.00 0.00 -100.00 CASH 2015-11-30 200000 103638.88 6909.26 -48.18 CASH 2015-12-31 300000 207149.10 13530.31 -30.95 CASH 2016-01-31 400000 292690.74 20250.74 -26.83 CASH 2016-02-29 500000 376461.25 27286.39 -24.71 CASH 2016-03-31 600000 523505.81 34441.17 -12.75 CASH 2016-04-30 700000 680267.82 41128.64 -2.82 CASH 2016-05-31 800000 783461.11 47149.11 -2.07 CASH 2016-06-30 900000 902218.46 53113.33 0.25 CASH 2016-07-31 1000000 1077504.86 59106.14 7.75 CASH 2016-08-31 1100000 1324876.04 64575.60 20.44 CASH 2016-09-30 1200000 1403163.14 69452.06 16.93 CASH 2016-10-31 1300000 1806037.80 73967.41 38.93 CASH 2016-11-30 1400000 2369116.84 78145.69 69.22 CASH 2016-12-31 1500000 2894161.54 84377.89 92.94 CASH 2017-01-31 1600000 2470865.82 84377.89 54.43 CASH 2017-02-28 1700000 2504414.98 87771.55 47.32 CASH 2017-03-31 1800000 2692528.07 91272.14 49.58 CASH 2017-04-30 1900000 2682183.67 94776.81 41.17 CASH 2017-05-31 2000000 2804885.83 98302.08 40.24 CASH 2017-06-30 2100000 3018417.81 101744.42 43.73 CASH 2017-07-31 2200000 2497259.89 105074.05 13.51 CASH 2017-08-31 2300000 2561739.74 109320.33 11.38 CASH 2017-09-30 2400000 2968984.78 113609.11 23.71 CASH 2017-10-31 2500000 3416422.39 117470.12 36.66 CASH 2017-11-30 2600000 3787826.55 120952.41 45.69 CASH 2017-12-31 2700000 3833197.36 124118.64 41.97 CASH 2018-01-31 2800000 4967113.50 127361.88 77.40 CASH 2018-02-28 2900000 4654097.62 130002.73 60.49 CASH 2018-03-31 3000000 4831147.18 132723.82 61.04 CASH 2018-04-30 3100000 5019343.08 135474.85 61.91 CASH 2018-05-31 3200000 5219407.63 138384.65 63.11 CASH 2018-06-30 3300000 4578028.11 141007.02 38.73 CASH 2018-07-31 3400000 4293854.30 144008.52 26.29 CASH 2018-08-31 3500000 4354404.16 150845.41 24.41 CASH 2018-09-30 3600000 4155790.90 150845.41 15.44 CASH 2018-10-31 3700000 3900314.51 154529.10 5.41 CASH 2018-11-30 3800000 3623975.38 158529.10 -4.63 CASH 2018-12-31 3900000 3160557.78 162999.37 -18.96 CASH 2019-01-31 4000000 3958178.30 168075.52 -1.05 CASH 2019-02-28 4100000 4023253.16 172302.06 -1.87 CASH 2019-03-31 4200000 3480440.53 176851.65 -17.13 CASH 2019-04-30 4300000 4683412.98 181809.51 8.92 CASH 2019-05-31 4400000 4861639.48 185771.47 10.49 CASH 2019-06-30 4500000 5317991.64 189589.72 18.18 CASH 2019-07-31 4600000 5961217.45 193107.14 29.59 CASH 2019-08-31 4700000 6170219.39 199618.87 31.28 CASH 2019-09-30 4800000 6509571.63 199618.87 35.62 CASH 2019-10-31 4900000 6418716.70 202739.00 30.99 CASH 2019-11-30 5000000 7323422.38 205887.61 46.47 CASH 2019-12-31 5100000 7621719.72 208757.05 49.45 CASH 2020-01-31 5200000 7872840.80 211521.78 51.40 CASH 2020-02-29 5300000 7035880.32 214182.06 32.75 CASH 2020-03-31 5400000 4715972.94 217125.83 -12.67 CASH 2020-04-30 5500000 4104176.45 222810.88 -25.38 CASH 2020-05-31 5600000 4142682.19 228624.83 -26.02 CASH 2020-06-30 5700000 4252756.04 234053.72 -25.39 CASH 2020-07-31 5800000 4474070.88 239768.00 -22.86 CASH 2020-08-31 5900000 4726830.91 245167.57 -19.88 CASH 2020-09-30 6000000 4812276.85 250378.62 -19.80 CASH 2020-10-31 6100000 7485491.09 255129.21 22.71 CASH 2020-11-30 6200000 8556865.89 258515.60 38.01 CASH 2020-12-31 6300000 9557981.72 261432.75 51.71 CASH 2021-01-31 6400000 10205244.66 264179.25 59.46 CASH 2021-02-28 6500000 11812484.01 266707.69 81.73 CASH 2021-03-31 6600000 12187269.75 268975.27 84.66 CASH 2021-04-30 6700000 13355999.55 271132.77 99.34 CASH 2021-05-31 6800000 14480931.09 273173.58 112.95 CASH 2021-06-30 6900000 13924834.07 275031.28 101.81 CASH 2021-07-31 7000000 13765541.02 276972.65 96.65 CASH 2021-08-31 7100000 13725228.35 279024.78 93.31 CASH 2021-09-30 7200000 14749735.24 281054.41 104.86 CASH 2021-10-31 7300000 15683924.99 282899.09 114.85 CASH 2021-11-30 7400000 17012555.91 284633.69 129.90 CASH 2021-12-31 7500000 17084948.45 286371.92 127.80 CASH 2022-01-31 7600000 17126691.33 288037.19 125.35 CASH 2022-02-28 7700000 16050426.51 289771.20 108.45 CASH 2022-03-31 7800000 16011799.87 291547.71 105.28 CASH 2022-04-30 7900000 12805944.65 293377.87 62.10 CASH 2022-05-31 8000000 12291634.15 295685.21 53.65 CASH 2022-06-30 8100000 11527349.76 298095.43 42.31 CASH 2022-07-31 8200000 10134791.58 300557.27 23.60 CASH 2022-08-31 8300000 10005405.88 303562.08 20.55 CASH 2022-09-30 8400000 10105375.54 306595.14 20.30 CASH 2022-10-31 8500000 13005528.97 309434.44 53.01 CASH 2022-11-30 8600000 13573944.09 311829.65 57.84 CASH 2022-12-31 8700000 13623573.96 316459.33 56.59 CASH 2023-01-31 8800000 15702711.67 316459.33 78.44 CASH 2023-02-28 8900000 16242845.45 318424.74 82.50 CASH 2023-03-31 9000000 13295481.89 320450.26 47.73 CASH 2023-04-30 9100000 14376744.50 322855.26 57.99 CASH 2023-05-31 9200000 14285357.73 325110.56 55.28 CASH 2023-06-30 9300000 15174060.85 327309.33 63.16 CASH 2023-07-31 9400000 17115355.49 329394.84 82.08 CASH 2023-08-31 9500000 16322651.27 331289.85 71.82 CASH 2023-09-30 9600000 15360998.78 333282.68 60.01 CASH 2023-10-31 9700000 15192594.53 335451.41 56.62 CASH 2023-11-30 9800000 16742326.54 337614.97 70.84 CASH 2023-12-31 9900000 17973420.33 339569.62 81.55 CASH 2024-01-31 10000000 17681468.23 341472.94 76.81 CASH 2024-02-29 10100000 17461257.18 343455.10 72.88 CASH 2024-03-31 10200000 17438633.74 345456.30 70.97 CASH 2024-04-30 10300000 17501132.14 347451.51 69.91 CASH 2024-05-31 10400000 18628100.37 349429.75 79.12 CASH 2024-06-30 10500000 19873815.74 351313.70 89.27 CASH 2024-07-31 10600000 23845783.71 353061.64 124.96 CASH 2024-08-31 10700000 24503124.98 356046.57 129.00 CASH 2024-09-30 10800000 23502634.98 356046.57 117.62 CASH 2024-10-31 10900000 25304039.95 357603.72 132.15 CASH 2024-11-30 11000000 30113475.76 359006.64 173.76 CASH 2024-12-31 11100000 26503892.17 360205.10 138.77 CASH 2025-01-31 11200000 28829111.35 361584.22 157.40 CASH 2025-02-28 11300000 28124309.54 362847.49 148.89 CASH 2025-03-31 11400000 26568584.75 364202.68 133.06 CASH 2025-04-30 11500000 29014126.41 365555.32 152.30 CASH 2025-05-31 11600000 28629278.11 366806.88 146.80 CASH 2025-06-30 11700000 29124115.83 368100.54 148.92 CASH 2025-07-31 11800000 27932172.19 369326.63 136.71 CASH 2025-08-31 11900000 29556645.45 371922.05 148.38 CASH 2025-09-30 12000000 27525951.42 371922.05 129.38 CASH 2025-10-31 12100000 27395779.27 371922.05 126.41