EDD	2015-10-31	100000	0.00	0.00	-100.00
EDD	2015-11-30	200000	95778.37	13192.61	-52.11
EDD	2015-12-31	300000	183116.36	26928.88	-38.96
EDD	2016-01-31	400000	277130.22	41548.76	-30.72
EDD	2016-02-29	500000	385001.89	56451.89	-23.00
EDD	2016-03-31	600000	540279.57	70717.22	-9.95
EDD	2016-04-30	700000	660123.79	83772.05	-5.70
EDD	2016-05-31	800000	718162.04	96527.16	-10.23
EDD	2016-06-30	900000	843178.30	109931.98	-6.31
EDD	2016-07-31	1000000	999468.73	122935.88	-0.05
EDD	2016-08-31	1100000	1075975.46	135342.83	-2.18
EDD	2016-09-30	1200000	1187429.44	147874.16	-1.05
EDD	2016-10-31	1300000	1261533.57	160296.52	-2.96
EDD	2016-11-30	1400000	1225205.45	173051.62	-12.49
EDD	2016-12-31	1500000	1443502.19	201325.27	-3.77
EDD	2017-01-31	1600000	1513966.01	201325.27	-5.38
EDD	2017-02-28	1700000	1658900.36	214605.48	-2.42
EDD	2017-03-31	1800000	1726974.07	227832.99	-4.06
EDD	2017-04-30	1900000	1903419.33	240939.15	0.18
EDD	2017-05-31	2000000	2056804.78	253613.42	2.84
EDD	2017-06-30	2100000	2108335.78	265868.33	0.40
EDD	2017-07-31	2200000	2330999.68	278494.59	5.95
EDD	2017-08-31	2300000	2365493.27	290601.13	2.85
EDD	2017-09-30	2400000	2434841.86	302841.03	1.45
EDD	2017-10-31	2500000	2472890.06	315419.64	-1.08
EDD	2017-11-30	2600000	2516851.40	328142.29	-3.20
EDD	2017-12-31	2700000	2626050.41	341045.52	-2.74
EDD	2018-01-31	2800000	2863310.86	353932.11	2.26
EDD	2018-02-28	2900000	2892522.84	366142.13	-0.26
EDD	2018-03-31	3000000	2962093.70	378784.35	-1.26
EDD	2018-04-30	3100000	2929327.50	391621.32	-5.51
EDD	2018-05-31	3200000	2851257.74	405008.20	-10.90
EDD	2018-06-30	3300000	2808725.34	419212.75	-14.89
EDD	2018-07-31	3400000	3012918.60	434138.12	-11.38
EDD	2018-08-31	3500000	3132744.83	463423.78	-10.49
EDD	2018-09-30	3600000	3123476.14	463423.78	-13.24
EDD	2018-10-31	3700000	2926552.27	478194.82	-20.90
EDD	2018-11-30	3800000	3143899.80	494323.86	-17.27
EDD	2018-12-31	3900000	3088690.10	509684.84	-20.80
EDD	2019-01-31	4000000	3576606.20	525971.49	-10.58
EDD	2019-02-28	4100000	3693271.46	540742.53	-9.92
EDD	2019-03-31	4200000	3677499.85	555513.58	-12.44
EDD	2019-04-30	4300000	3753341.92	570416.71	-12.71
EDD	2019-05-31	4400000	3817457.83	585499.67	-13.24
EDD	2019-06-30	4500000	4151298.80	600766.84	-7.75
EDD	2019-07-31	4600000	4349148.31	615155.33	-5.45
EDD	2019-08-31	4700000	4209720.14	644673.81	-10.43
EDD	2019-09-30	4800000	4248400.53	644673.81	-11.49
EDD	2019-10-31	4900000	4586105.98	659871.38	-6.41
EDD	2019-11-30	5000000	4617976.05	674157.10	-7.64
EDD	2019-12-31	5100000	4814700.55	688798.39	-5.59
EDD	2020-01-31	5200000	4850859.70	703023.14	-6.71
EDD	2020-02-29	5300000	4592101.76	717515.89	-13.36
EDD	2020-03-31	5400000	3817437.14	732713.46	-29.31
EDD	2020-04-30	5500000	4011326.88	752594.17	-27.07
EDD	2020-05-31	5600000	4381702.75	771426.56	-21.76
EDD	2020-06-30	5700000	4456480.44	788757.59	-21.82
EDD	2020-07-31	5800000	4709342.67	806394.27	-18.80
EDD	2020-08-31	5900000	4777086.93	823635.65	-19.03
EDD	2020-09-30	6000000	4674133.08	840671.43	-22.10
EDD	2020-10-31	6100000	4799353.40	858560.51	-21.32
EDD	2020-11-30	6200000	5390165.12	876449.60	-13.06
EDD	2020-12-31	6300000	5614319.56	892578.63	-10.88
EDD	2021-01-31	6400000	5550948.56	908502.20	-13.27
EDD	2021-02-28	6500000	5529921.09	924735.97	-14.92
EDD	2021-03-31	6600000	5666086.77	941210.43	-14.15
EDD	2021-04-30	6700000	5823556.02	957821.73	-13.08
EDD	2021-05-31	6800000	6128152.56	974269.09	-9.88
EDD	2021-06-30	6900000	6059362.18	990091.88	-12.18
EDD	2021-07-31	7000000	6230144.20	1006485.32	-11.00
EDD	2021-08-31	7100000	6289078.37	1022614.35	-11.42
EDD	2021-09-30	7200000	6075298.64	1038512.61	-15.62
EDD	2021-10-31	7300000	6090681.87	1055577.45	-16.57
EDD	2021-11-30	7400000	5975601.07	1072818.83	-19.25
EDD	2021-12-31	7500000	5977255.10	1090739.98	-20.30
EDD	2022-01-31	7600000	6066530.59	1109055.00	-20.18
EDD	2022-02-28	7700000	5783065.39	1127303.17	-24.90
EDD	2022-03-31	7800000	5723085.70	1146911.01	-26.63
EDD	2022-04-30	7900000	5356490.41	1166991.34	-32.20
EDD	2022-05-31	8000000	5552486.98	1188969.36	-30.59
EDD	2022-06-30	8100000	5433197.88	1210066.40	-32.92
EDD	2022-07-31	8200000	5447375.03	1232437.77	-33.57
EDD	2022-08-31	8300000	5634771.42	1254960.29	-32.11
EDD	2022-09-30	8400000	5135277.43	1277432.20	-38.87
EDD	2022-10-31	8500000	5256560.65	1301128.89	-38.16
EDD	2022-11-30	8600000	5899359.90	1325698.91	-31.40
EDD	2022-12-31	8700000	6031509.34	1370797.55	-30.67
EDD	2023-01-31	8800000	6387916.36	1370797.55	-27.41
EDD	2023-02-28	8900000	6264537.79	1392119.51	-29.61
EDD	2023-03-31	9000000	6391939.63	1414145.94	-28.98
EDD	2023-04-30	9100000	6620088.25	1436027.78	-27.25
EDD	2023-05-31	9200000	6790409.31	1457169.43	-26.19
EDD	2023-06-30	9300000	6934768.48	1478628.66	-25.43
EDD	2023-07-31	9400000	7348874.63	1499770.30	-21.82
EDD	2023-08-31	9500000	7146836.80	1520603.64	-24.77
EDD	2023-09-30	9600000	6568992.40	1542016.91	-31.57
EDD	2023-10-31	9700000	6778815.47	1565546.32	-30.12
EDD	2023-11-30	9800000	7417966.45	1588429.62	-24.31
EDD	2023-12-31	9900000	7499367.80	1609306.45	-24.25
EDD	2024-01-31	10000000	7501521.95	1630765.68	-24.98
EDD	2024-02-29	10100000	7732845.15	1652317.40	-23.44
EDD	2024-03-31	10200000	7949786.97	1673639.36	-22.06
EDD	2024-04-30	10300000	7627325.95	1694961.32	-25.95
EDD	2024-05-31	10400000	8155232.95	1716891.15	-21.58
EDD	2024-06-30	10500000	7925633.71	1738077.59	-24.52
EDD	2024-07-31	10600000	8482545.17	1759864.08	-19.98
EDD	2024-08-31	10700000	8932259.24	1800858.70	-16.52
EDD	2024-09-30	10800000	9076327.80	1800858.70	-15.96
EDD	2024-10-31	10900000	8465890.38	1820621.55	-22.33
EDD	2024-11-30	11000000	8583034.57	1841852.97	-21.97
EDD	2024-12-31	11100000	8459646.83	1863358.35	-23.79
EDD	2025-01-31	11200000	9013075.52	1885580.57	-19.53
EDD	2025-02-28	11300000	9133845.76	1906857.17	-19.17
EDD	2025-03-31	11400000	9061594.07	1927998.82	-20.51
EDD	2025-04-30	11500000	9394215.13	1949007.22	-18.31
EDD	2025-05-31	11600000	9729118.27	1969457.12	-16.13
EDD	2025-06-30	11700000	10186638.32	1989577.84	-12.93
EDD	2025-07-31	11800000	10265201.61	2008845.66	-13.01
EDD	2025-08-31	11900000	10891168.87	2047212.13	-8.48
EDD	2025-09-30	12000000	11014001.48	2047212.13	-8.22
EDD	2025-10-31	12100000	10870696.28	2047212.13	-10.16