EXEL	2015-10-31	100000	0.00	0.00	-100.00
EXEL	2015-11-30	200000	93008.13	16260.16	-53.50
EXEL	2015-12-31	300000	189623.97	33621.27	-36.79
EXEL	2016-01-31	400000	239483.28	51836.21	-40.13
EXEL	2016-02-29	500000	268683.81	73814.23	-46.26
EXEL	2016-03-31	600000	398616.10	99654.02	-33.56
EXEL	2016-04-30	700000	573232.23	124345.38	-18.11
EXEL	2016-05-31	800000	941648.79	145092.27	17.71
EXEL	2016-06-30	900000	1253695.30	160524.37	39.30
EXEL	2016-07-31	1000000	1585976.05	172764.27	58.60
EXEL	2016-08-31	1100000	2046602.01	183551.76	86.05
EXEL	2016-09-30	1200000	2460314.17	192362.33	105.03
EXEL	2016-10-31	1300000	2122245.70	200400.91	63.25
EXEL	2016-11-30	1400000	3544881.84	209508.38	153.21
EXEL	2016-12-31	1500000	3314024.18	222268.56	120.93
EXEL	2017-01-31	1600000	4027506.47	222268.56	151.72
EXEL	2017-02-28	1700000	4899841.80	227582.06	188.23
EXEL	2017-03-31	1800000	5030247.95	232129.58	179.46
EXEL	2017-04-30	1900000	5305213.50	236839.89	179.22
EXEL	2017-05-31	2000000	4512094.90	241159.55	125.60
EXEL	2017-06-30	2100000	6068982.94	246406.14	189.00
EXEL	2017-07-31	2200000	6789605.88	250446.54	208.62
EXEL	2017-08-31	2300000	7433521.48	254224.40	223.20
EXEL	2017-09-30	2400000	6243466.55	257675.06	160.14
EXEL	2017-10-31	2500000	6483331.63	261530.11	159.33
EXEL	2017-11-30	2600000	7193997.60	265657.22	176.69
EXEL	2017-12-31	2700000	8184087.60	269213.41	203.11
EXEL	2018-01-31	2800000	8256387.02	272398.12	194.87
EXEL	2018-02-28	2900000	7112020.14	275659.70	145.24
EXEL	2018-03-31	3000000	6197847.37	279812.53	106.59
EXEL	2018-04-30	3100000	5922579.00	284465.85	91.05
EXEL	2018-05-31	3200000	5995691.32	289227.76	87.37
EXEL	2018-06-30	3300000	6328749.06	294086.85	91.78
EXEL	2018-07-31	3400000	6183342.61	298712.19	81.86
EXEL	2018-08-31	3500000	5804371.57	308907.47	65.84
EXEL	2018-09-30	3600000	5473840.09	308907.47	52.05
EXEL	2018-10-31	3700000	4362293.16	314512.85	17.90
EXEL	2018-11-30	3800000	6523608.60	321201.81	71.67
EXEL	2018-12-31	3900000	6409528.01	325852.97	64.35
EXEL	2019-01-31	4000000	7798618.40	330870.53	94.97
EXEL	2019-02-28	4100000	7503104.17	335109.62	83.00
EXEL	2019-03-31	4200000	8081105.13	339542.24	92.41
EXEL	2019-04-30	4300000	6756305.80	343657.47	57.12
EXEL	2019-05-31	4400000	6833542.54	348828.10	55.31
EXEL	2019-06-30	4500000	7563487.42	353930.14	68.08
EXEL	2019-07-31	4600000	7627024.50	358581.30	65.80
EXEL	2019-08-31	4700000	7315190.67	368523.45	55.64
EXEL	2019-09-30	4800000	6515494.75	368523.45	35.74
EXEL	2019-10-31	4900000	5780778.59	374160.43	17.98
EXEL	2019-11-30	5000000	6326160.23	380406.53	26.52
EXEL	2019-12-31	5100000	6808272.31	386394.55	33.50
EXEL	2020-01-31	5200000	6743381.82	392057.07	29.68
EXEL	2020-02-29	5300000	7394691.02	397777.89	39.52
EXEL	2020-03-31	5400000	6939004.02	402961.92	28.50
EXEL	2020-04-30	5500000	10103220.55	409037.26	83.69
EXEL	2020-05-31	5600000	10209841.35	413186.63	82.32
EXEL	2020-06-30	5700000	9907393.60	417329.14	73.81
EXEL	2020-07-31	5800000	9734385.14	421584.46	67.83
EXEL	2020-08-31	5900000	9461401.15	425805.65	60.36
EXEL	2020-09-30	6000000	10524247.71	430439.57	75.40
EXEL	2020-10-31	6100000	8900806.62	434609.71	45.91
EXEL	2020-11-30	6200000	8420086.51	439461.72	35.81
EXEL	2020-12-31	6300000	8924746.09	444680.93	41.66
EXEL	2021-01-31	6400000	9984546.14	449551.85	56.01
EXEL	2021-02-28	6500000	9834772.72	454052.30	51.30
EXEL	2021-03-31	6600000	10359676.66	458595.69	56.96
EXEL	2021-04-30	6700000	11397114.11	462920.95	70.11
EXEL	2021-05-31	6800000	10529941.32	466959.72	54.85
EXEL	2021-06-30	6900000	8587603.84	471328.44	24.46
EXEL	2021-07-31	7000000	8032281.39	476693.25	14.75
EXEL	2021-08-31	7100000	9249469.01	482497.08	30.27
EXEL	2021-09-30	7200000	10308176.24	487614.78	43.17
EXEL	2021-10-31	7300000	10588454.84	492257.31	45.05
EXEL	2021-11-30	7400000	8342373.95	496865.60	12.73
EXEL	2021-12-31	7500000	9194167.01	502963.17	22.59
EXEL	2022-01-31	7600000	9198002.62	508176.93	21.03
EXEL	2022-02-28	7700000	10547245.97	513747.96	36.98
EXEL	2022-03-31	7800000	11754721.59	518514.40	50.70
EXEL	2022-04-30	7900000	11681209.08	522883.12	47.86
EXEL	2022-05-31	8000000	9665339.07	527296.19	20.82
EXEL	2022-06-30	8100000	11089405.71	532632.37	36.91
EXEL	2022-07-31	8200000	11239655.71	537268.44	37.07
EXEL	2022-08-31	8300000	9615779.33	542039.43	15.85
EXEL	2022-09-30	8400000	8585237.67	547527.90	2.21
EXEL	2022-10-31	8500000	9179048.53	553621.75	7.99
EXEL	2022-11-30	8600000	9557526.08	559574.13	11.13
EXEL	2022-12-31	8700000	9169700.99	571677.09	5.40
EXEL	2023-01-31	8800000	10072950.75	571677.09	14.47
EXEL	2023-02-28	8900000	9861511.11	577371.85	10.80
EXEL	2023-03-31	9000000	11319767.68	583192.57	25.78
EXEL	2023-04-30	9100000	10766366.08	588326.04	18.31
EXEL	2023-05-31	9200000	11445316.26	593636.71	24.41
EXEL	2023-06-30	9300000	11442953.93	598794.01	23.04
EXEL	2023-07-31	9400000	11905261.31	604021.40	26.65
EXEL	2023-08-31	9500000	13638098.97	609115.65	43.56
EXEL	2023-09-30	9600000	13405263.32	613513.18	39.64
EXEL	2023-10-31	9700000	12726859.73	618108.77	31.20
EXEL	2023-11-30	9800000	13584710.33	622866.15	38.62
EXEL	2023-12-31	9900000	15051902.38	627424.03	52.04
EXEL	2024-01-31	10000000	13743678.96	631602.89	37.44
EXEL	2024-02-29	10100000	13932792.63	636200.59	37.95
EXEL	2024-03-31	10200000	15202272.48	640635.18	49.04
EXEL	2024-04-30	10300000	15128371.63	644858.15	46.88
EXEL	2024-05-31	10400000	14085879.24	649418.11	35.44
EXEL	2024-06-30	10500000	14694886.96	653978.08	39.95
EXEL	2024-07-31	10600000	15441179.68	658472.46	45.67
EXEL	2024-08-31	10700000	17347511.75	666443.00	62.13
EXEL	2024-09-30	10800000	17294196.36	666443.00	60.13
EXEL	2024-10-31	10900000	22251191.13	670216.58	104.14
EXEL	2024-11-30	11000000	24542954.22	673147.42	123.12
EXEL	2024-12-31	11100000	22509374.09	675957.20	102.79
EXEL	2025-01-31	11200000	22505654.43	678903.57	100.94
EXEL	2025-02-28	11300000	26384448.55	681944.93	133.49
EXEL	2025-03-31	11400000	25273827.74	684556.58	121.70
EXEL	2025-04-30	11500000	26907975.73	687304.59	133.98
EXEL	2025-05-31	11600000	29692261.29	689875.94	155.97
EXEL	2025-06-30	11700000	30512531.41	692208.03	160.79
EXEL	2025-07-31	11800000	25154811.15	694500.56	113.18
EXEL	2025-08-31	11900000	26188639.12	699856.77	120.07
EXEL	2025-09-30	12000000	28904084.14	699856.77	140.87
EXEL	2025-10-31	12100000	28057258.09	699856.77	131.88