
FCFS 2015-10-31 100000 0.00 0.00 -100.00 FCFS 2015-11-30 200000 101012.99 2597.40 -49.49 FCFS 2015-12-31 300000 194694.74 5201.57 -35.10 FCFS 2016-01-31 400000 280498.04 7901.35 -29.88 FCFS 2016-02-29 500000 452831.25 10738.23 -9.43 FCFS 2016-03-31 600000 603414.72 13100.62 0.57 FCFS 2016-04-30 700000 700555.88 15319.39 0.08 FCFS 2016-05-31 800000 764241.28 17492.36 -4.47 FCFS 2016-06-30 900000 1014356.78 19761.48 12.71 FCFS 2016-07-31 1000000 1115005.27 21730.76 11.50 FCFS 2016-08-31 1100000 1225148.00 23688.09 11.38 FCFS 2016-09-30 1200000 1208796.49 25675.37 0.73 FCFS 2016-10-31 1300000 1310190.36 27758.27 0.78 FCFS 2016-11-30 1400000 1371764.21 29885.93 -2.02 FCFS 2016-12-31 1500000 1609199.31 34238.28 7.28 FCFS 2017-01-31 1600000 1461974.72 34238.28 -8.63 FCFS 2017-02-28 1700000 1622210.49 36577.46 -4.58 FCFS 2017-03-31 1800000 1907984.23 38819.62 6.00 FCFS 2017-04-30 1900000 2122699.54 40860.43 11.72 FCFS 2017-05-31 2000000 2296641.38 42807.85 14.83 FCFS 2017-06-30 2100000 2603660.76 44659.70 23.98 FCFS 2017-07-31 2200000 2696193.99 46366.19 22.55 FCFS 2017-08-31 2300000 2822467.90 48082.93 22.72 FCFS 2017-09-30 2400000 3143289.76 49774.98 30.97 FCFS 2017-10-31 2500000 3281953.23 51400.99 31.28 FCFS 2017-11-30 2600000 3570152.40 52969.62 37.31 FCFS 2017-12-31 2700000 3674076.91 54471.12 36.08 FCFS 2018-01-31 2800000 4089576.48 55944.96 46.06 FCFS 2018-02-28 2900000 4222402.62 57291.76 45.60 FCFS 2018-03-31 3000000 4763796.85 58631.35 58.79 FCFS 2018-04-30 3100000 5190639.48 59868.97 67.44 FCFS 2018-05-31 3200000 5536527.79 61008.57 73.02 FCFS 2018-06-30 3300000 5578965.59 62091.99 69.06 FCFS 2018-07-31 3400000 5130612.92 63184.89 50.90 FCFS 2018-08-31 3500000 5337675.29 65654.06 52.51 FCFS 2018-09-30 3600000 5383632.93 65654.06 49.55 FCFS 2018-10-31 3700000 5378017.65 66890.77 45.35 FCFS 2018-11-30 3800000 6067079.34 68131.15 59.66 FCFS 2018-12-31 3900000 5012497.52 69281.24 28.53 FCFS 2019-01-31 4000000 5825577.66 70673.03 45.64 FCFS 2019-02-28 4100000 6303140.21 71904.40 53.74 FCFS 2019-03-31 4200000 6317981.63 73040.25 50.43 FCFS 2019-04-30 4300000 7245913.26 74180.11 68.51 FCFS 2019-05-31 4400000 7124292.64 75214.24 61.92 FCFS 2019-06-30 4500000 7627071.85 76255.47 69.49 FCFS 2019-07-31 4600000 7773885.61 77244.49 69.00 FCFS 2019-08-31 4700000 7824490.10 79251.39 66.48 FCFS 2019-09-30 4800000 7264974.87 79251.39 51.35 FCFS 2019-10-31 4900000 6781345.64 80357.22 38.39 FCFS 2019-11-30 5000000 6591802.54 81541.35 31.84 FCFS 2019-12-31 5100000 6674271.32 82776.53 30.87 FCFS 2020-01-31 5200000 7305434.15 83999.47 40.49 FCFS 2020-02-29 5300000 6550102.42 85154.74 23.59 FCFS 2020-03-31 5400000 6198096.72 86396.67 14.78 FCFS 2020-04-30 5500000 6312429.94 87867.90 14.77 FCFS 2020-05-31 5600000 6232145.27 89324.14 11.29 FCFS 2020-06-30 5700000 6125348.18 90772.79 7.46 FCFS 2020-07-31 5800000 5319808.97 92293.70 -8.28 FCFS 2020-08-31 5900000 5620338.39 94064.24 -4.74 FCFS 2020-09-30 6000000 5479697.22 95782.16 -8.67 FCFS 2020-10-31 6100000 5071687.42 97457.48 -16.86 FCFS 2020-11-30 6200000 6381511.13 99338.59 2.93 FCFS 2020-12-31 6300000 7063860.85 100854.67 12.12 FCFS 2021-01-31 6400000 6026242.77 102347.87 -5.84 FCFS 2021-02-28 6500000 6590464.30 104081.88 1.39 FCFS 2021-03-31 6600000 6936965.29 105633.71 5.11 FCFS 2021-04-30 6700000 7715128.77 107109.94 15.15 FCFS 2021-05-31 6800000 8649603.63 108499.79 27.20 FCFS 2021-06-30 6900000 8387955.21 109732.53 21.56 FCFS 2021-07-31 7000000 8793327.40 111026.87 25.62 FCFS 2021-08-31 7100000 9621448.54 112282.04 35.51 FCFS 2021-09-30 7200000 9925858.23 113438.38 37.86 FCFS 2021-10-31 7300000 10136450.54 114575.00 38.86 FCFS 2021-11-30 7400000 7387228.55 115714.73 -0.17 FCFS 2021-12-31 7500000 8775667.24 117306.08 17.01 FCFS 2022-01-31 7600000 8270143.12 118653.42 8.82 FCFS 2022-02-28 7700000 8651656.49 120095.17 12.36 FCFS 2022-03-31 7800000 8547836.51 121521.71 9.59 FCFS 2022-04-30 7900000 9809038.32 122951.10 24.17 FCFS 2022-05-31 8000000 9276316.87 124264.12 15.95 FCFS 2022-06-30 8100000 8735143.56 125667.43 7.84 FCFS 2022-07-31 8200000 9310904.29 127093.97 13.55 FCFS 2022-08-31 8300000 10015436.52 128468.92 20.67 FCFS 2022-09-30 8400000 9518764.77 129771.85 13.32 FCFS 2022-10-31 8500000 12900752.90 131038.63 51.77 FCFS 2022-11-30 8600000 12396148.80 132070.62 44.14 FCFS 2022-12-31 8700000 11671051.45 134288.93 34.15 FCFS 2023-01-31 8800000 12378753.67 134288.93 40.67 FCFS 2023-02-28 8900000 11947172.93 135378.73 34.24 FCFS 2023-03-31 9000000 13018034.86 136500.31 44.64 FCFS 2023-04-30 9100000 14171128.78 137543.71 55.73 FCFS 2023-05-31 9200000 13651325.43 138535.88 48.38 FCFS 2023-06-30 9300000 13025374.99 139562.57 40.06 FCFS 2023-07-31 9400000 13399229.52 140630.03 42.54 FCFS 2023-08-31 9500000 12652506.72 141653.68 33.18 FCFS 2023-09-30 9600000 14328697.56 142744.55 49.26 FCFS 2023-10-31 9700000 15656038.82 143738.88 61.40 FCFS 2023-11-30 9800000 16203037.90 144669.98 65.34 FCFS 2023-12-31 9900000 15776767.49 145555.56 59.36 FCFS 2024-01-31 10000000 16812723.41 146490.58 68.13 FCFS 2024-02-29 10100000 16868843.24 147326.14 67.02 FCFS 2024-03-31 10200000 18901044.80 148196.99 85.30 FCFS 2024-04-30 10300000 16833306.49 148993.68 63.43 FCFS 2024-05-31 10400000 17672114.93 149865.29 69.92 FCFS 2024-06-30 10500000 15807092.99 150715.99 50.54 FCFS 2024-07-31 10600000 16927191.72 151677.35 59.69 FCFS 2024-08-31 10700000 18421508.21 153397.52 72.16 FCFS 2024-09-30 10800000 17610036.33 153397.52 63.06 FCFS 2024-10-31 10900000 15963778.95 154284.13 46.46 FCFS 2024-11-30 11000000 16897990.97 155226.81 53.62 FCFS 2024-12-31 11100000 16178220.60 156160.43 45.75 FCFS 2025-01-31 11200000 17151305.86 157135.19 53.14 FCFS 2025-02-28 11300000 17746737.02 158057.87 57.05 FCFS 2025-03-31 11400000 19125374.69 158954.24 67.77 FCFS 2025-04-30 11500000 21404176.72 159780.35 86.12 FCFS 2025-05-31 11600000 20533931.81 160534.21 77.02 FCFS 2025-06-30 11700000 21800105.66 161314.98 86.33 FCFS 2025-07-31 11800000 21600040.97 162052.98 83.05 FCFS 2025-08-31 11900000 24077894.69 163494.90 102.34 FCFS 2025-09-30 12000000 25900861.83 163494.90 115.84 FCFS 2025-10-31 12100000 24816889.84 163494.90 105.10 FCF 2015-10-31 100000 0.00 0.00 -100.00 FCF 2015-11-30 200000 105128.21 10683.76 -47.44 FCF 2015-12-31 300000 188703.32 20805.22 -37.10 FCF 2016-01-31 400000 280609.14 32143.09 -29.85 FCF 2016-02-29 500000 376459.59 43825.33 -24.71 FCF 2016-03-31 600000 486956.10 54961.19 -18.84 FCF 2016-04-30 700000 608743.49 66311.93 -13.04 FCF 2016-05-31 800000 724402.49 77146.16 -9.45 FCF 2016-06-30 900000 807409.21 87761.87 -10.29 FCF 2016-07-31 1000000 952597.54 98714.78 -4.74 FCF 2016-08-31 1100000 1114121.36 109120.60 1.28 FCF 2016-09-30 1200000 1199851.58 118914.92 -0.01 FCF 2016-10-31 1300000 1312167.40 129150.34 0.94 FCF 2016-11-30 1400000 1754457.68 139022.00 25.32 FCF 2016-12-31 1500000 2182026.83 153880.59 45.47 FCF 2017-01-31 1600000 2172793.93 153880.59 35.80 FCF 2017-02-28 1700000 2241932.40 160942.74 31.88 FCF 2017-03-31 1800000 2228882.74 168090.70 23.83 FCF 2017-04-30 1900000 2269129.98 175765.30 19.43 FCF 2017-05-31 2000000 2252425.38 183422.27 12.62 FCF 2017-06-30 2100000 2426589.31 191371.39 15.55 FCF 2017-07-31 2200000 2593110.82 199010.81 17.87 FCF 2017-08-31 2300000 2606154.61 206673.65 13.31 FCF 2017-09-30 2400000 3031646.17 214553.87 26.32 FCF 2017-10-31 2500000 3225793.83 221551.77 29.03 FCF 2017-11-30 2600000 3449641.58 228453.08 32.68 FCF 2017-12-31 2700000 3365969.48 235053.74 24.67 FCF 2018-01-31 2800000 3502842.84 242076.21 25.10 FCF 2018-02-28 2900000 3477555.25 248930.22 19.92 FCF 2018-03-31 3000000 3616681.31 255957.63 20.56 FCF 2018-04-30 3100000 3984276.39 263162.24 28.53 FCF 2018-05-31 3200000 4231900.66 269719.62 32.25 FCF 2018-06-30 3300000 4281144.50 276024.79 29.73 FCF 2018-07-31 3400000 4763717.55 282378.03 40.11 FCF 2018-08-31 3500000 4927727.91 294192.71 40.79 FCF 2018-09-30 3600000 4748270.18 294192.71 31.90 FCF 2018-10-31 3700000 4057098.75 300525.83 9.65 FCF 2018-11-30 3800000 4294936.05 308101.59 13.02 FCF 2018-12-31 3900000 3808648.80 315285.50 -2.34 FCF 2019-01-31 4000000 4399449.77 323488.94 9.99 FCF 2019-02-28 4100000 4651107.66 330804.23 13.44 FCF 2019-03-31 4200000 4258391.35 337967.56 1.39 FCF 2019-04-30 4300000 4705406.04 345731.53 9.43 FCF 2019-05-31 4400000 4438544.37 353106.16 0.88 FCF 2019-06-30 4500000 4862654.25 360998.82 8.06 FCF 2019-07-31 4600000 5072353.08 368362.59 10.27 FCF 2019-08-31 4700000 4750570.83 384039.68 1.08 FCF 2019-09-30 4800000 5100046.88 384039.68 6.25 FCF 2019-10-31 4900000 5519337.31 391720.17 12.64 FCF 2019-11-30 5000000 5665368.07 398688.81 13.31 FCF 2019-12-31 5100000 5887882.59 405781.01 15.45 FCF 2020-01-31 5200000 5578635.55 412620.96 7.28 FCF 2020-02-29 5300000 4954683.20 419888.40 -6.52 FCF 2020-03-31 5400000 3911549.29 427959.42 -27.56 FCF 2020-04-30 5500000 4181988.20 439284.45 -23.96 FCF 2020-05-31 5600000 3686301.51 450648.09 -34.17 FCF 2020-06-30 5700000 3834479.39 463101.39 -32.73 FCF 2020-07-31 5800000 3747081.85 476122.22 -35.40 FCF 2020-08-31 5900000 4007999.61 488780.45 -32.07 FCF 2020-09-30 6000000 3877897.42 501020.35 -35.37 FCF 2020-10-31 6100000 4421905.44 512982.08 -27.51 FCF 2020-11-30 6200000 5070298.35 524332.81 -18.22 FCF 2020-12-31 6300000 5847947.44 534547.32 -7.18 FCF 2021-01-31 6400000 6378052.29 543738.49 -0.34 FCF 2021-02-28 6500000 7405080.96 552205.89 13.92 FCF 2021-03-31 6600000 8040860.41 559558.84 21.83 FCF 2021-04-30 6700000 8207938.43 566455.39 22.51 FCF 2021-05-31 6800000 8683956.69 573198.48 27.71 FCF 2021-06-30 6900000 8156503.94 579708.89 18.21 FCF 2021-07-31 7000000 7728303.09 586811.17 10.40 FCF 2021-08-31 7100000 8037288.76 594474.00 13.20 FCF 2021-09-30 7200000 8203718.50 601886.90 13.94 FCF 2021-10-31 7300000 9318233.51 609034.86 27.65 FCF 2021-11-30 7400000 9249832.15 615424.64 25.00 FCF 2021-12-31 7500000 10009520.76 622095.75 33.46 FCF 2022-01-31 7600000 10403813.02 628249.60 36.89 FCF 2022-02-28 7700000 10244407.07 634328.63 33.04 FCF 2022-03-31 7800000 9711468.89 640598.22 24.51 FCF 2022-04-30 7900000 8723773.21 647164.21 10.43 FCF 2022-05-31 8000000 9169257.89 654479.50 14.62 FCF 2022-06-30 8100000 8877688.53 661526.71 9.60 FCF 2022-07-31 8200000 9912000.86 668825.98 20.88 FCF 2022-08-31 8300000 9106001.51 675519.42 9.71 FCF 2022-09-30 8400000 8768569.72 682910.41 4.39 FCF 2022-10-31 8500000 9899394.13 690334.31 16.46 FCF 2022-11-30 8600000 10264156.88 697293.25 19.35 FCF 2022-12-31 8700000 9936220.95 711254.17 14.21 FCF 2023-01-31 8800000 10462548.88 711254.17 18.89 FCF 2023-02-28 8900000 11495355.11 718010.93 29.16 FCF 2023-03-31 9000000 9003646.64 724348.06 0.04 FCF 2023-04-30 9100000 9141657.94 732504.67 0.46 FCF 2023-05-31 9200000 9368945.77 740628.15 1.84 FCF 2023-06-30 9300000 9467007.78 748380.08 1.80 FCF 2023-07-31 9400000 10918372.81 756120.02 16.15 FCF 2023-08-31 9500000 9973632.11 763093.52 4.99 FCF 2023-09-30 9600000 9409176.46 770612.32 -1.99 FCF 2023-10-31 9700000 9486222.77 778836.00 -2.20 FCF 2023-11-30 9800000 10522180.14 786999.27 7.37 FCF 2023-12-31 9900000 12261554.10 794142.13 23.85 FCF 2024-01-31 10000000 11215969.94 800568.86 12.16 FCF 2024-02-29 10100000 10527080.19 807911.01 4.23 FCF 2024-03-31 10200000 11351655.76 815492.51 11.29 FCF 2024-04-30 10300000 10853046.70 822823.89 5.37 FCF 2024-05-31 10400000 11216573.44 830242.28 7.85 FCF 2024-06-30 10500000 11569951.42 837795.15 10.19 FCF 2024-07-31 10600000 15278445.81 845046.79 44.14 FCF 2024-08-31 10700000 14751185.13 856630.99 37.86 FCF 2024-09-30 10800000 14691221.22 856630.99 36.03 FCF 2024-10-31 10900000 14184245.53 862788.63 30.13 FCF 2024-11-30 11000000 16360638.91 868860.28 48.73 FCF 2024-12-31 11100000 14790972.53 874170.95 33.25 FCF 2025-01-31 11200000 14682018.13 880216.90 31.09 FCF 2025-02-28 11300000 14571132.59 886321.90 28.95 FCF 2025-03-31 11400000 13871424.72 892627.08 21.68 FCF 2025-04-30 11500000 13773567.42 899057.94 19.77 FCF 2025-05-31 11600000 14143994.19 905505.40 21.93 FCF 2025-06-30 11700000 14801536.87 911986.28 26.51 FCF 2025-07-31 11800000 15155874.47 917981.48 28.44 FCF 2025-08-31 11900000 16502866.95 929738.98 38.68 FCF 2025-09-30 12000000 15852048.95 929738.98 32.10 FCF 2025-10-31 12100000 15628911.81 929738.98 29.16