NPV	2015-10-31	100000	0.00	0.00	-100.00
NPV	2015-11-30	200000	99780.05	7331.38	-50.11
NPV	2015-12-31	300000	199927.83	14700.58	-33.36
NPV	2016-01-31	400000	313688.68	22075.21	-21.58
NPV	2016-02-29	500000	410305.26	29058.45	-17.94
NPV	2016-03-31	600000	522881.94	36110.63	-12.85
NPV	2016-04-30	700000	628018.02	43133.10	-10.28
NPV	2016-05-31	800000	720976.28	49963.71	-9.88
NPV	2016-06-30	900000	844591.23	56836.56	-6.16
NPV	2016-07-31	1000000	952681.88	63512.13	-4.73
NPV	2016-08-31	1100000	1049874.73	70178.79	-4.56
NPV	2016-09-30	1200000	1116564.49	76845.46	-6.95
NPV	2016-10-31	1300000	1159629.66	83727.77	-10.80
NPV	2016-11-30	1400000	1164118.19	90875.73	-16.85
NPV	2016-12-31	1500000	1380784.28	106459.85	-7.95
NPV	2017-01-31	1600000	1390365.69	106459.85	-13.10
NPV	2017-02-28	1700000	1506808.46	114152.16	-11.36
NPV	2017-03-31	1800000	1570736.30	121762.51	-12.74
NPV	2017-04-30	1900000	1701662.18	129502.45	-10.44
NPV	2017-05-31	2000000	1816667.86	137107.01	-9.17
NPV	2017-06-30	2100000	1907838.52	144642.80	-9.15
NPV	2017-07-31	2200000	2029303.44	152235.82	-7.76
NPV	2017-08-31	2300000	2119719.26	159737.69	-7.84
NPV	2017-09-30	2400000	2198048.37	167279.17	-8.41
NPV	2017-10-31	2500000	2269616.90	174854.93	-9.22
NPV	2017-11-30	2600000	2347481.36	182541.32	-9.71
NPV	2017-12-31	2700000	2439713.87	190305.30	-9.64
NPV	2018-01-31	2800000	2456358.84	198093.46	-12.27
NPV	2018-02-28	2900000	2527656.57	206171.01	-12.84
NPV	2018-03-31	3000000	2649668.14	214374.45	-11.68
NPV	2018-04-30	3100000	2713360.23	222406.58	-12.47
NPV	2018-05-31	3200000	2848117.07	230616.76	-11.00
NPV	2018-06-30	3300000	2974131.04	238694.30	-9.87
NPV	2018-07-31	3400000	3024237.40	246675.15	-11.05
NPV	2018-08-31	3500000	3211252.66	263001.86	-8.25
NPV	2018-09-30	3600000	3113942.01	263001.86	-13.50
NPV	2018-10-31	3700000	3121485.92	271433.56	-15.64
NPV	2018-11-30	3800000	3249149.32	280099.07	-14.50
NPV	2018-12-31	3900000	3382932.12	288646.08	-13.26
NPV	2019-01-31	4000000	3612293.17	297063.59	-9.69
NPV	2019-02-28	4100000	3789121.05	305328.05	-7.58
NPV	2019-03-31	4200000	3980003.00	313386.07	-5.24
NPV	2019-04-30	4300000	4118316.28	321241.53	-4.23
NPV	2019-05-31	4400000	4250829.06	329011.53	-3.39
NPV	2019-06-30	4500000	4387793.60	336745.49	-2.49
NPV	2019-07-31	4600000	4594642.60	344425.98	-0.12
NPV	2019-08-31	4700000	4990943.58	359060.70	6.19
NPV	2019-09-30	4800000	4965809.44	359060.70	3.45
NPV	2019-10-31	4900000	5106101.37	366291.36	4.21
NPV	2019-11-30	5000000	5381260.55	373439.32	7.63
NPV	2019-12-31	5100000	5554312.12	380432.33	8.91
NPV	2020-01-31	5200000	5678450.92	387343.18	9.20
NPV	2020-02-29	5300000	5667951.33	394155.17	6.94
NPV	2020-03-31	5400000	5181834.71	401070.80	-4.04
NPV	2020-04-30	5500000	5158463.36	409077.20	-6.21
NPV	2020-05-31	5600000	5587063.13	416945.02	-0.23
NPV	2020-06-30	5700000	6060066.91	424374.44	6.32
NPV	2020-07-31	5800000	6491349.32	431318.89	11.92
NPV	2020-08-31	5900000	6648284.61	437963.40	12.68
NPV	2020-09-30	6000000	6690037.85	444520.78	11.50
NPV	2020-10-31	6100000	6736162.43	451183.01	10.43
NPV	2020-11-30	6200000	7114502.69	457818.71	14.75
NPV	2020-12-31	6300000	7381568.07	464249.57	17.17
NPV	2021-01-31	6400000	7476800.20	470534.93	16.83
NPV	2021-02-28	6500000	7439141.80	476868.05	14.45
NPV	2021-03-31	6600000	7876770.54	483237.48	19.35
NPV	2021-04-30	6700000	8125040.41	489460.25	21.27
NPV	2021-05-31	6800000	7991638.19	495451.87	17.52
NPV	2021-06-30	6900000	8297316.18	501651.49	20.25
NPV	2021-07-31	7000000	8503566.15	507675.59	21.48
NPV	2021-08-31	7100000	8982310.20	513568.34	26.51
NPV	2021-09-30	7200000	8641025.91	519292.44	20.01
NPV	2021-10-31	7300000	8262492.58	525269.73	13.18
NPV	2021-11-30	7400000	8930257.90	531562.99	20.68
NPV	2021-12-31	7500000	9148693.16	537526.02	21.98
NPV	2022-01-31	7600000	7967393.33	543478.40	4.83
NPV	2022-02-28	7700000	7703100.90	550221.49	0.04
NPV	2022-03-31	7800000	7924573.51	557283.64	1.60
NPV	2022-04-30	7900000	7058614.29	564237.74	-10.65
NPV	2022-05-31	8000000	7307476.24	572237.74	-8.66
NPV	2022-06-30	8100000	7156409.99	579935.97	-11.65
NPV	2022-07-31	8200000	7731273.72	587929.58	-5.72
NPV	2022-08-31	8300000	8501963.32	595375.59	2.43
NPV	2022-09-30	8400000	7466812.90	602648.32	-11.11
NPV	2022-10-31	8500000	6861716.91	610473.05	-19.27
NPV	2022-11-30	8600000	7469887.72	619393.65	-13.14
NPV	2022-12-31	8700000	7105588.34	636701.47	-18.33
NPV	2023-01-31	8800000	7825061.08	636701.47	-11.08
NPV	2023-02-28	8900000	7466314.85	644759.49	-16.11
NPV	2023-03-31	9000000	7449388.38	653455.14	-17.23
NPV	2023-04-30	9100000	7510093.31	662265.72	-17.47
NPV	2023-05-31	9200000	7288653.04	671146.71	-20.78
NPV	2023-06-30	9300000	7340121.88	680270.80	-21.07
NPV	2023-07-31	9400000	7536283.39	689504.41	-19.83
NPV	2023-08-31	9500000	7322418.02	698704.04	-22.92
NPV	2023-09-30	9600000	6728771.79	708291.77	-29.91
NPV	2023-10-31	9700000	6520901.20	718952.75	-32.77
NPV	2023-11-30	9800000	7677731.07	729822.31	-21.66
NPV	2023-12-31	9900000	7968705.00	739211.99	-19.51
NPV	2024-01-31	10000000	8233467.39	748497.04	-17.67
NPV	2024-02-29	10100000	8287115.81	757506.04	-17.95
NPV	2024-03-31	10200000	8485863.42	766564.02	-16.81
NPV	2024-04-30	10300000	8167820.52	775671.48	-20.70
NPV	2024-05-31	10400000	8275011.37	785105.45	-20.43
NPV	2024-06-30	10500000	9137203.19	794539.41	-12.98
NPV	2024-07-31	10600000	9463188.95	803326.75	-10.72
NPV	2024-08-31	10700000	9776076.20	820140.62	-8.63
NPV	2024-09-30	10800000	10686432.00	820140.62	-1.05
NPV	2024-10-31	10900000	10678136.80	827762.57	-2.04
NPV	2024-11-30	11000000	11137568.74	835526.54	1.25
NPV	2024-12-31	11100000	10663392.60	842955.96	-3.93
NPV	2025-01-31	11200000	10720771.52	850854.86	-4.28
NPV	2025-02-28	11300000	10829200.21	858778.79	-4.17
NPV	2025-03-31	11400000	10348505.11	866709.00	-9.22
NPV	2025-04-30	11500000	9844461.23	875063.22	-14.40
NPV	2025-05-31	11600000	9846009.66	883842.85	-15.12
NPV	2025-06-30	11700000	10052966.77	892803.42	-14.08
NPV	2025-07-31	11800000	9855067.37	901652.98	-16.48
NPV	2025-08-31	11900000	10427929.67	919570.51	-12.37
NPV	2025-09-30	12000000	10667018.21	919570.51	-11.11
NPV	2025-10-31	12100000	10639430.47	919570.51	-12.07