
TASK 2021-06-30 100000 0.00 0.00 -100.00 TASK 2021-07-31 200000 91606.50 3008.42 -54.20 TASK 2021-08-31 300000 397507.98 6319.68 32.50 TASK 2021-09-30 400000 520842.95 7847.57 30.21 TASK 2021-10-31 500000 541809.88 9357.68 8.36 TASK 2021-11-30 600000 491395.57 11030.20 -18.10 TASK 2021-12-31 700000 731383.63 13554.18 4.48 TASK 2022-01-31 800000 492535.73 15391.74 -38.43 TASK 2022-02-28 900000 540880.81 18832.90 -39.90 TASK 2022-03-31 1000000 835759.19 21730.61 -16.42 TASK 2022-04-30 1100000 701029.21 24265.46 -36.27 TASK 2022-05-31 1200000 681821.94 27738.89 -43.18 TASK 2022-06-30 1300000 531979.78 31552.77 -59.08 TASK 2022-07-31 1400000 784416.93 37299.90 -43.97 TASK 2022-08-31 1500000 623975.25 41933.82 -58.40 TASK 2022-09-30 1600000 785939.76 48816.13 -50.88 TASK 2022-10-31 1700000 1095805.18 54274.65 -35.54 TASK 2022-11-30 1800000 1163346.70 59143.20 -35.37 TASK 2022-12-31 1900000 1182976.80 69998.63 -37.74 TASK 2023-01-31 2000000 1305474.40 69998.63 -34.73 TASK 2023-02-28 2100000 1292647.76 75132.10 -38.45 TASK 2023-03-31 2200000 1165803.84 80734.34 -47.01 TASK 2023-04-30 2300000 1181807.90 87801.48 -48.62 TASK 2023-05-31 2400000 1033315.22 95236.42 -56.95 TASK 2023-06-30 2500000 1175915.51 103879.47 -52.96 TASK 2023-07-31 2600000 1359041.90 112690.04 -47.73 TASK 2023-08-31 2700000 1196778.87 120886.76 -55.67 TASK 2023-09-30 2800000 1357985.48 130827.12 -51.50 TASK 2023-10-31 2900000 1313009.50 141488.10 -54.72 TASK 2023-11-30 3000000 1829934.30 152240.78 -39.00 TASK 2023-12-31 3100000 2095360.51 160318.33 -32.41 TASK 2024-01-31 3200000 2091395.83 168118.64 -34.64 TASK 2024-02-29 3300000 2346396.97 176023.78 -28.90 TASK 2024-03-31 3400000 2139472.70 183645.73 -37.07 TASK 2024-04-30 3500000 2204059.25 192326.29 -37.03 TASK 2024-05-31 3600000 2872138.95 200708.52 -20.22 TASK 2024-06-30 3700000 2762159.81 207525.15 -25.35 TASK 2024-07-31 3800000 3550375.59 215043.95 -6.57 TASK 2024-08-31 3900000 3041679.61 228697.71 -22.01 TASK 2024-09-30 4000000 2954774.46 228697.71 -26.13 TASK 2024-10-31 4100000 2993754.64 236847.67 -26.98 TASK 2024-11-30 4200000 3583415.95 244434.92 -14.68 TASK 2024-12-31 4300000 4251158.00 250953.83 -1.14 TASK 2025-01-31 4400000 4225585.59 256874.49 -3.96 TASK 2025-02-28 4500000 3711975.75 263074.12 -17.51 TASK 2025-03-31 4600000 3686364.99 270459.64 -19.86 TASK 2025-04-30 4700000 3877812.85 277780.29 -17.49 TASK 2025-05-31 4800000 4729724.34 284923.15 -1.46 TASK 2025-06-30 4900000 4875252.37 290886.18 -0.51 TASK 2025-07-31 5000000 5070427.91 296863.46 1.41 TASK 2025-08-31 5100000 5403925.26 308443.21 5.96 TASK 2025-09-30 5200000 5505711.50 308443.21 5.88 TASK 2025-10-31 5300000 5320645.45 308443.21 0.39