TIER 2025-06-30 100000 0.00 0.00 -100.00 TIER 2025-07-31 200000 98955.14 3928.04 -50.52 TIER 2025-08-31 300000 307667.73 11725.14 2.56 TIER 2025-09-30 400000 318747.99 11725.14 -20.31 TIER 2025-10-31 500000 326134.84 11725.14 -34.77