XPND	2021-06-30	100000	0.00	0.00	-100.00
XPND	2021-07-31	200000	103094.57	4820.21	-48.45
XPND	2021-08-31	300000	207752.78	9499.01	-30.75
XPND	2021-09-30	400000	286888.02	14083.85	-28.28
XPND	2021-10-31	500000	416696.65	18945.06	-16.66
XPND	2021-11-30	600000	529304.75	23507.94	-11.78
XPND	2021-12-31	700000	643880.02	28019.15	-8.02
XPND	2022-01-31	800000	672447.46	32368.11	-15.94
XPND	2022-02-28	900000	734111.26	37308.09	-18.43
XPND	2022-03-31	1000000	855421.72	42393.78	-14.46
XPND	2022-04-30	1100000	834895.12	47372.62	-24.10
XPND	2022-05-31	1200000	946483.76	52929.41	-21.13
XPND	2022-06-30	1300000	933742.23	58395.39	-28.17
XPND	2022-07-31	1400000	1173050.12	64677.19	-16.21
XPND	2022-08-31	1500000	1195559.17	70199.00	-20.30
XPND	2022-09-30	1600000	1138474.52	76126.68	-28.85
XPND	2022-10-31	1700000	1306352.89	82404.15	-23.16
XPND	2022-11-30	1800000	1543551.81	88720.07	-14.25
XPND	2022-12-31	1900000	1621190.44	100632.55	-14.67
XPND	2023-01-31	2000000	1758050.58	100632.55	-12.10
XPND	2023-02-28	2100000	1830449.03	106223.83	-12.84
XPND	2023-03-31	2200000	2059517.59	111991.17	-6.39
XPND	2023-04-30	2300000	2126099.24	117438.09	-7.56
XPND	2023-05-31	2400000	2423031.15	122934.11	0.96
XPND	2023-06-30	2500000	2677847.93	127949.15	7.11
XPND	2023-07-31	2600000	2886906.32	132731.33	11.03
XPND	2023-08-31	2700000	2989952.32	137292.33	10.74
XPND	2023-09-30	2800000	2899758.69	141873.81	3.56
XPND	2023-10-31	2900000	2949631.18	146747.82	1.71
XPND	2023-11-30	3000000	3410473.93	151644.02	13.68
XPND	2023-12-31	3100000	3666451.11	156072.32	18.27
XPND	2024-01-31	3200000	3953952.16	160416.75	23.56
XPND	2024-02-29	3300000	4320439.31	164437.82	30.92
XPND	2024-03-31	3400000	4463498.81	168180.05	31.28
XPND	2024-04-30	3500000	4316368.05	171939.45	23.32
XPND	2024-05-31	3600000	4607127.08	175978.88	27.98
XPND	2024-06-30	3700000	5057072.06	179794.22	36.68
XPND	2024-07-31	3800000	5025151.64	183332.79	32.24
XPND	2024-08-31	3900000	5353232.00	190642.17	37.26
XPND	2024-09-30	4000000	5479055.80	190642.17	36.98
XPND	2024-10-31	4100000	5589146.38	194148.48	36.32
XPND	2024-11-30	4200000	6025785.72	197599.13	43.47
XPND	2024-12-31	4300000	6107986.93	200854.55	42.05
XPND	2025-01-31	4400000	6458963.04	204139.16	46.79
XPND	2025-02-28	4500000	6366266.35	207302.72	41.47
XPND	2025-03-31	4600000	5948033.06	210661.69	29.31
XPND	2025-04-30	4700000	6172677.41	214180.34	31.33
XPND	2025-05-31	4800000	6809562.48	217627.43	41.87
XPND	2025-06-30	4900000	7436578.61	220801.03	51.77
XPND	2025-07-31	5000000	7577855.15	223799.62	51.56
XPND	2025-08-31	5100000	7834423.20	229735.00	53.62
XPND	2025-09-30	5200000	8336853.70	229735.00	60.32
XPND	2025-10-31	5300000	8457234.44	229735.00	59.57